# Grand canyon acc350 unit 4 assignment 28747

Please complete the following exercises and/or problems from the textbook:

• E23-16
• E23-19
• E23-20
• CP23-36
E23-16 Preparing a flexible budget performance report
Stenback Pro Company managers received the following incomplete performance
report:
STENBACK PRO COMPANY
Flexible Budget Performance Report
For the Year Ended July 31, 2014
Units
Flexible
Budget Flexible
Actual Results Variance Budget

Sales
Volume Static
Variance Budget

Units
Sales Revenue
Variable Expenses
Contribution
Margin
Fixed Expenses

39,000 (a)
218,000 (b)
84,000 (c)
134,000 (d)
108,000 ( e)

39,000 3,000 F (g)
218,000 27,000 F (h)
81,000 10,000 U (i)
137,000 17,000 F 0 (j)
101,000
(k)

Operating Income

26,000 (f)

36,000 17,000 F (l)

Complete the performance report. Identify the employee group that may deserve
praise and the group that may be subject to criticism. Give your reasoning.

Sales Revenue
Variable Costs:
Manufacturing:
Direct Materials
Direct Labor
Supplies:
Total Variable Costs
Contribution Margin
Fixed Costs:
Manufacturing
Total Fixed Costs
Operating Income

Stenback Pro Company
Flexible Budget Performance Report
For the Year ended July 31, 2014
1
2
3
4
5
Flexible
Sales
Budgets Amounts Actual
Budget Flexible Volume Static
per Unit
Results Variance Budget Variance Budget
39,000
0
39,000 3,000F
36,000
\$5.59

218,000

0

218,000 27,000 F

191,000

84,000 3,000 U
134,000 3,000 U

81,000 10,000 U
137,000 17,000 F

71,000
120,000

108,000 7,000 U
26,000 10000 U

101,000
0
36,000 17,000 F

101,000
19,000

The Sales Revenue deserves praise for a favorable sales volume variance. The total variable costs were
unfavorable so the manager may need to take a look at the quality of products being ordered.

2. Calculating materials and labor variances
Great Fender, which uses a standard cost accounting system, manufactured 20,000
boat fenders during 2014, using 144,000 square feet of extruded vinyl purchased at
\$1.05 per square foot. Production required 420 direct labor hours that cost \$13.50
per hour. The direct materials standard was 7 square feet of vinyl per fender, at a
standard cost of \$1.10 per square foot. The labor standard was 0.025 direct labor
hour per fender, at a standard cost of \$12.50 per hour.
Compute the cost and efficiency variances for direct materials and direct labor.
Does the pattern of variances suggest Great Fender’s managers have been making
trade-offs? Explain. DL Eff. Var. \$1,000 F

Review the data from Great Fender given in Exercise E23-19. Consider the
Static budget variable overhead \$ 5,500
Static budget fixed overhead \$ 22,000
Static budget direct labor hours 550 hours
Static budget number of units 22,000 units
Great Fender allocates manufacturing overhead to production based on standard
direct labor hours. Great Fender reported the following actual results for 2014:
Requirements
1. Compute the overhead variances for the year: variable overhead cost variance,
2. Explain why the variances are favorable or unfavorable.
1. FOH Vol. Var. \$2,000 U

4. Calculating materials and labor variances and preparing journal entries
This continues the Davis Consulting, Inc. situation from Problem P22-56 of
Chapter 22. Assume Davis has created a standard cost card for each job. Standard
direct materials include 14 software packages at a cost of \$900 per package.
Standard direct labor cost per job include 90 hours at \$120 per hour. Davis plans
on completing 12 jobs during March 2013.
Actual direct materials costs for March included 90 software packages at a total cost
of \$81,450. Actual direct labor costs included 100 hours per job at an average rate
Actual direct labor included 100 hours per job at an average rate of 125 per hour. Davis completed all 12 jobs in March.
Requirements
1. Calculate direct materials cost and efficiency variances.
2. Calculate direct labor cost and efficiency variances.
3. Prepare journal entries to record the use of both materials and labor for March
for the company.

E23-20 & CP23-36:
1. Consider the following additional information:
Static budget variable overhead \$ 5,500
Static budget fixed overhead \$ 22,000
Static budget direct labor hours 550 hours
Static budget number of units 22,000 units

Great Fender allocates manufacturing overhead to production based on standard
direct labor hours. Great Fender reported the following actual results for 2014:
Requirements
1. Compute the overhead variances for the year: variable overhead cost variance,
FOH Vol. Var. \$2,000 U
________________________________________________________________________________________
2. Assume Davis has created a standard cost card for each job. Standard
direct materials include 14 software packages at a cost os \$900 per package.
Standard direct labor costs per job include 90 hours at \$120 per hour. Davis plans
on completing 12 jobs during March 2013.

Actual direct materials costs for March include 90 software packages at a total cost
of \$81,450. Actual direct costs included 100 hours per job at an average rate
of \$125 per hour. Davis completed all 12 jobs in March.

Requirements
1. Calculate direct materials cost and efficiency variances.
2. Calculate direct labor cost and efficiency variances.
3. Prepare journal entries to record the use of both materials and labor for March
for the company.